Indicative price and currency sensitivities 2012
| Commodity price sensitivity +/- 10% |
|
| NOK million |
EBIT |
| Aluminium |
2 700 |
| Oil |
(300) |
| Petroleum coke |
(300) |
| Caustic soda |
(100) |
| Pitch |
(70) |
| Coal |
(50) |
| Currency sensitivities +/- 10% |
|
|
|
|
| NOK million |
EBIT |
Financial items |
Income before tax |
Net income |
| USD |
2 250 |
(400) |
1 850 |
1 350 |
| BRL |
(850) |
650 |
(200) |
(100) |
| EUR |
(150) |
(850) |
(1 000) |
(700) |
- Annual sensitivites based on expected business volumes for 2012 , LME USD 2 200, Oil USD 110 per bbl, petroleum coke USD 550 per tonne, caustic soda USD 300 per tonne, pitch EUR 500 per tonne, coal USD 100 per tonne, NOK/USD 5.70, NOK/BRL 3.25, NOK/EUR 7.70
- Aluminium price sensitivity is net of aluminium price indexed costs and exclusive of Vale-hedge and unrealized effects related to operational hedging.
Updated: December 15, 2011
