Indicative price and currency sensitivities 2013
| Commodity price sensitivity +/- 10% |
|
| NOK million |
EBIT |
| Aluminium |
2 700 |
| Oil |
(170) |
| Petroleum coke |
(200) |
| Caustic soda |
(110) |
| Coal |
(40) |
| Currency sensitivities +/- 10% |
|
|
|
|
| NOK million |
EBIT |
Financial items |
Income before tax |
Net income |
| USD |
2 100 |
(700) |
1 400 |
1 000 |
| BRL |
(850) |
650 |
(200) |
(100) |
| EUR |
(150) |
(1 400) |
(1 550) |
(1 100) |
- Annual sensitivites based on expected business volumes for 2013 , LME USD 2 000 per mt, Oil USD 500 per mt, petroleum coke USD 450 per mt, caustic soda USD 350 per mt, coal USD 90 per mt, NOK/USD 5.80, NOK/BRL 2.80, NOK/EUR 7.40.
- Aluminium price sensitivity is net of aluminium price indexed costs and excluding unrealized effects related to operational hedging.
- Currency sensitivites on financial items includes effects from intercompany positions.
